Company | Details | Cash Flow
|
Price Chart
|
News | Compare
bat - British American Tobacco (Malaysia) Berhad
No of Shares
:
286 millions
Market Capitalization
:
RM 13,624 million @ RM 47.72
Enterprise Value
:
RM 14,105 million
Cash Flow |
Price Chart
INCOME (RM 'millions)
Revenue
Gross Profit
EBITDA
EBIT
Net Interest Income/(Expense)
Profit Before Tax
Tax Expense
Unusual Items
Minority Interest
Net Profit After Tax
2005
3,564
0
981
872
(39.4)
833
(240)
0
(0)
593
2006
3,613
0
1,119
1,042
(40.2)
1,002
(282)
0
(0)
720
2007
3,831
1,568
1,114
1,039
(35.8)
1,003
(271)
0
(0)
732
2008
4,135
1,670
1,190
1,109
(28.1)
1,081
(270)
0
(0)
812
2009
3,923
1,544
1,137
1,028
(22.3)
1,005
(259)
0
(0)
747
EPS-Basic (RM)
EPS-Diluted (RM)
EPS-Normalized (RM)
DPS (RM)
DPS Special (RM)
2.655
2.655
2.655
3.33
0.80
2.739
2.739
2.739
3.45
0.00
2.076
2.076
2.076
2.70
0.70
2.520
2.520
2.521
3.20
0.30
2.563
2.563
2.564
3.28
0.00
284.300
284.300
2.843
2.65
0.00
2.615
2.615
2.616
2.36
0.00
EBIT Margin (%)
Tax Expense/ PBT (%)
Interest Cover (x)
Net Cash/(Borrowings)
Gearing (%)
Capital Employed
Return on Capital Employed (%)
Return on Equity (%)
24.5
28.8
22.1
(466)
75.4
1,084
- -
28.8
28.2
25.9
(513)
92.9
1,065
97.0 123.0
27.1
27.0
29.0
(679)
196.4
1,025
99.4 163.1
26.8
24.9
39.5
(591)
145.2
997
109.7 215.7
26.2
25.7
46.1
(481)
109.6
921
107.2 176.5
BALANCE SHEET (RM 'millions)
Cash
Receivables
Inventory
Property, Plant & Equipment
Associates
Investments
Property Investment
Property Dev Land
Property Dev Cost
Intangibles
Other Assets
Total Assets
Payables
Borrowings
Other Liabilities
Total Liabilities
Net Assets
Minority Interest
Shareholders Funds
No of Shares (millions)
2005
234
159
295
587
0
45
0
0
0
412
-12
1,719
261
700
140
1,101
618
0
618
286
2006
187
164
265
501
0
20
0
0
0
412
71
1,620
219
700
150
1,068
552
0
552
286
2007
71
187
244
440
0
0
0
0
0
412
94
1,447
231
750
120
1,101
346
0
346
286
2008
59
258
225
459
0
0
0
0
0
427
59
1,487
286
650
145
1,081
407
0
407
286
2009
169
165
214
431
0
0
2
0
0
412
50
1,442
219
650
134
1,003
439
0
439
286
Home |
Overview |
Top 50 |
Top 50 Strength |
Top 50 Dividend
Copyright © 2008 Horizon.my
Horizon.my does not warrant the accuracy or completeness of information contained in this website. Nothing in this website should be construed as advice or solicitation to buy or sell any of the securities referred to. Horizon.my and its authors shall not be liable for any loss suffered in reliance on any information in this website and we disclaim all liability in respect thereof.