Company | Details | Cash Flow
|
Price Chart
|
News | Compare
maybulk - Malaysian Bulk Carriers Berhad
No of Shares
:
1,000 millions
Market Capitalization
:
RM 2,900 million @ RM 2.90
Enterprise Value :
RM 2,792 million
Cash Flow |
Price Chart
INCOME (RM 'millions)
Revenue EBITDA EBIT Net Interest Income/(Expense) Profit Before Tax Tax Expense Unusual Items Minority Interest Net Profit After Tax
2005 396 282 247 (2.9) 244 (0)
412
(11) 645
2006 442 351 310 3.2 314 (1)
0
(12) 301
2007 608 438 398 14.8 413 (3)
167
(33) 545
2008 721 546 517 9.2 526 (4)
0
(61) 461
2009 304 287 256 (7.2) 248 (1)
0
(4) 244
EPS-Basic (RM)EPS-Diluted (RM)EPS-Normalized (RM)DPS (RM)DPS Special (RM)
0.177 0.177
0.177 0.07 0.00
0.343 0.343
0.295 0.12 0.00
0.806 0.806
0.291 0.12 0.05
0.376 0.376
0.376 0.12 0.18
0.544 0.544
0.377 0.30 0.08
0.461 0.461
0.461 0.40 0.00
0.244 0.244
0.244 0.15 0.00
EBIT Margin (%) Tax Expense/ PBT (%) Interest Cover (x) Net Cash/(Borrowings) Gearing (%) Capital Employed Return on Capital Employed (%) Return on Equity (%)
62.3 0.0
85.0 362
N/A 1,147 - -
70.3 0.4
N/A 284
N/A 1,324 25.1 19.9
65.5 0.6
N/A 678
N/A 1,097 32.9 33.5
71.6 0.8
N/A 442
N/A 1,584 38.5 25.8
84.1 0.2
35.5 108
N/A 1,753 15.3 13.3
BALANCE SHEET (RM 'millions)
Cash Receivables Inventory Property, Plant & Equipment Associates Investments Property Investment Property Dev Land Property Dev Cost Intangibles Other Assets Total Assets Payables Borrowings Other Liabilities Total Liabilities Net Assets Minority Interest Shareholders Funds No of Shares (millions)
2005 775 51 8 972 26 150 0 0 0 0 -0 1,982 60 413 0 473 1,509 45 1,464 800
2006 693 118 6 1,021 36 178 0 0 0 0 36 2,088 72 409 0 481 1,607 53 1,554 800
2007 1,027 96 7 655 48 209 0 0 0 0 147 2,188 61 349 3 413 1,774 79 1,695 1,000
2008 806 75 7 582 859 131 0 0 0 0 24 2,484 90 364 4 458 2,026 142 1,884 1,000
2009 460 77 7 628 956 151 0 0 0 0 19 2,296 82 353 1 435 1,861 74 1,787 1,000
Home |
Overview |
Top 50 |
Top 50 Strength |
Top 50 Dividend
