sime - Sime Darby Berhad
No of Shares
:
6,010 millions
Market Capitalization
:
RM 49,278 million @ RM 8.20
Enterprise Value :
RM 51,581 million
Cash Flow |
Price Chart
INCOME (RM 'millions)
Revenue EBITDA EBIT Net Interest Income/(Expense) Profit Before Tax Tax Expense Unusual Items Minority Interest Net Profit After Tax
2005 18,646 1,755 1,391 (26.6) 1,365 (431)
0
(132) 801
2006 20,162 2,066 1,685 (43.1) 1,642 (439)
0
(83) 1,121
2007 20,735 1,922 1,520 (0.7) 1,519 (489)
567
(92) 1,506
2008 34,045 5,933 5,248 (41.9) 5,206 (1,454)
0
(240) 3,512
2009 31,014 3,905 3,166 (93.9) 3,072 (731)
0
(61) 2,280
EPS-Basic (RM)EPS-Diluted (RM)EPS-Normalized (RM)DPS (RM)DPS Special (RM)
0.348 0.348
0.352 0.20 0.00
0.394 0.393
0.425 0.21 0.00
0.337 0.336
0.337 0.21 0.00
0.461 0.459
0.459 0.30 0.00
0.604 0.604
0.377 0.30 0.00
0.596 0.595
0.596 0.39 0.10
0.379 0.379
0.379 0.20 0.00
EBIT Margin (%) Tax Expense/ PBT (%) Interest Cover (x) Net Cash/(Borrowings) Gearing (%) Capital Employed Return on Capital Employed (%) Return on Equity (%)
7.5 31.6
52.3 (510)
5.5 9,694 - -
8.4 26.7
39.1 (408)
4.2 10,202 16.9 13.3
7.3 32.2
2,171.0 1,520
N/A 9,603 15.3 15.9
15.4 27.9
125.3 1,165
N/A 21,040 34.3 22.1
10.2 23.8
33.7 (2,297)
10.4 24,303 14.0 10.6
BALANCE SHEET (RM 'millions)
Cash Receivables Inventory Property, Plant & Equipment Associates Investments Property Investment Property Dev Land Property Dev Cost Intangibles Other Assets Total Assets Payables Borrowings Other Liabilities Total Liabilities Net Assets Minority Interest Shareholders Funds No of Shares (millions)
2005 2,182 2,856 3,306 4,397 816 183 0 310 765 73 1,349 16,235 3,753 2,691 607 7,051 9,184 1,179 8,005 2,390
2006 2,932 3,319 3,381 4,656 545 348 0 263 787 72 1,235 17,538 3,795 3,340 609 7,744 9,794 990 8,804 2,466
2007 4,441 3,476 3,858 4,150 272 345 153 319 889 72 1,581 19,556 4,728 2,920 785 8,432 11,123 993 10,130 2,522
2008 5,994 5,833 5,066 8,372 1,111 317 220 624 1,666 2,326 4,443 35,973 7,039 4,829 1,900 13,768 22,205 536 21,669 6,010
2009 3,310 5,909 5,627 9,440 1,138 220 316 605 1,841 2,453 4,582 35,440 6,344 5,607 1,483 13,434 22,006 621 21,385 6,010
Home |
Overview |
Top 50 |
Top 50 Strength |
Top 50 Dividend
